 |
 |
Financials - Yearly |
|
Soneri Bank Limited
Balance Sheet
|
|
|
Assets |
Cash and balances with
treasury banks |
16,718,428 |
15,776,136 |
Balances with other banks |
1,634,544 |
574,566 |
Lendings
to financial and other institutions |
3,306,244 |
604,342 |
Investments - net |
108,633,807 |
75,715,677 |
Advances - net |
112,001,752 |
107,968,205 |
Operating fixed assets |
4,956,732 |
5,013,968 |
Deferred tax assets - net |
- |
- |
Other assets - net |
6,090,322 |
7,522,413 |
|
253,341,829 |
213,175,307 |
Liabilities |
Bills payable |
2,751,084 |
2,779,715 |
Borrowings |
39,875,623 |
25,824,908 |
Deposits
and other accounts |
185,222,383 |
163,250,371 |
Sub-ordinated loans |
3,000,000 |
- |
Liabilities against assets
subject to finance lease |
- |
- |
Deferred
tax liabilities - net |
1,417,042 |
1,419,963 |
Other
liabilities |
2,883,755 |
2,861,123 |
|
235,149,887 |
196,136,080 |
Net
assets |
18,191,942 |
17,039,227 |
Represented by |
Share capital |
11,024,636 |
11,024,636 |
Reserves |
1,049,465 |
933,911 |
Discount on issue of right shares |
(1,001,361) |
(1,001,361) |
Unappropriated profit |
4,263,217 |
3,150,185 |
|
15,335,957 |
14,107,371 |
Surplus
on revaluation of assets - net of tax |
2,855,985 |
2,931,856 |
|
18,191,942 |
17,039,227 |
Soneri Bank Limited
Profit and
Loss Account
|
For the year ended December 31,
2015 |
|
|
|
|
Mark-up
/ return / interest earned |
18,319,732 |
16,906,398 |
Mark-up
/ return / interest expensed |
(10,722,265) |
(10,626,395) |
Net mark-up
/ return / interest income |
7,597,467 |
6,280,003 |
Provision
against non-performing loans and advances - net |
1,034,602 |
548,195 |
(Reversal of provision) / provision
for diminution in the value of investments - net |
(9,277) |
814 |
Bad
debts written off directly |
3,916 |
104 |
|
1,029,241 |
549,113 |
Net mark-up
/ return / interest income after provisions |
6,568,226 |
5,730,890 |
Non
mark-up / interest income |
Fee, commission and
brokerage income |
1,343,601 |
1,326,122 |
Dividend income |
160,253 |
170,002 |
Income
from dealing in foreign currencies |
472,787 |
613,175 |
Gain on sale of securities - net |
1,126,369 |
364,867 |
Unrealised (loss) / gain on revaluation of investments
classified as 'held for trading' / future
contracts |
(2,453) |
9,626 |
Other
income |
52,235 |
24,898 |
Total
non-markup / interest income |
3,152,792 |
2,508,690 |
|
9,721,018 |
8,239,580 |
Non
mark-up / interest expenses |
Administrative
expenses |
5,974,724 |
5,605,644 |
Provision against other
assets - net |
66 |
182 |
Other
charges |
150,621 |
191,858 |
Total
non-markup / interest expenses |
6,125,411 |
5,797,684 |
|
3,595,607 |
2,441,896 |
Extra
ordinary / unusual items |
- |
- |
Profit before taxation |
3,595,607 |
2,441,896 |
Taxation - current |
1,402,494 |
930,130 |
Taxation
- prior years |
98,199 |
(433,151) |
Taxation
- deferred |
(117,854) |
362,862 |
|
1,382,839 |
859,841 |
Profit after
taxation |
2,212,768 |
1,582,055 |
Basic and
diluted earnings per share |
2.01 |
1.44 |
|
Pakistan Banks' Association 2005. All
Rights Reserved. |
|